MoneyGram International Reports First Quarter 2015 Financial Results
- Self-service money transfer revenue grew 45 percent; now represents 11 percent of money transfer revenue
- U.S. Outbound transaction growth accelerated to 15 percent
- Non-U.S. send transaction growth accelerated to 14 percent
"Our financial results reflect the impact from a full quarter of both our new U.S.-to-U.S. low pricing and the grow-over of the competitive product, which significantly reduced revenue and cash flow in the first quarter. However, the resilience of our U.S. Outbound and Non-U.S. sends along with our investments in emerging markets and innovative new technologies are successfully positioning
Money Transfer Highlights
-
Money transfer transaction growth was flat and revenue in the quarter was
$286.8 million . This represented a decline in revenue of 12 percent on a reported basis and a 7 percent decline on a constant currency basis as compared to the prior year.
-
Excluding U.S.-to-U.S. transactions originated at Walmart, money transfer transactions increased 13 percent and constant currency revenue growth was 6 percent.
- Money transfer results in the first quarter of 2015 reflect the continued strength in the Company's U.S. Outbound and Non-U.S. send transaction growth, offset by the impact of our U.S.-to-U.S. pricing initiative implemented in 2014.
◦ U.S. Outbound transactions grew 15 percent year-over-year, the 14th consecutive quarter of double-digit growth. Significant increases in sends to
Latin America andAfrica led to strong results. U.S.-to-Mexico transactions grew 12 percent andMoneyGram continued to gain share in this important corridor.
◦ Non-U.S. send transactions grew 14 percent, accelerating from 12 percent year-over-year growth in the fourth quarter of 2014 led by sends from the
Middle East andWestern Europe .
◦ U.S.-to-U.S. transactions declined 37 percent which was an improvement from a 40 percent decline in the fourth quarter of 2014. The rate of decline in the U.S.-to-U.S. business began to improve in December driven by our new low pricing and innovative self-service product solutions.
- U.S. Outbound and Non-U.S. sends now represent 86 percent of money transfer revenue and grew 10 percent on a constant currency basis in the quarter.
Self-Service Highlights
-
Self-service money transfer results in the first quarter were excellent, powered by the strength of MoneyGram Online and the roll-out of kiosks with CVS in the U.S. and PrivatBank in
Ukraine .
◦ Self-service money transfer transactions increased 55 percent, and now represent 13 percent of money transfer transactions.
◦ Self-service money transfer revenue grew 45 percent over the prior year, and represents 11 percent of money transfer revenue. Annualizing the first quarter, these channels generate more than
$125 million of revenue and continue to grow. This momentum highlightsMoneyGram's strength in technology-enabled money transfer services.
- MoneyGram Online transactions increased 21 percent and revenue was up 11 percent over the prior year propelled by strong customer acquisition.
Financial Results
-
Total revenue for the first quarter was
$330.6 million , a decrease of 12 percent on a reported basis and 8 percent on a constant currency basis compared to the prior year. Investment revenue declined$4.3 million primarily due to one-time returns on legacy investments realized in the first quarter of last year.
-
The Company reported EBITDA of
$31.1 million and a pre-tax loss of$9.4 million . Results included:
◦ $9.9 million of expense related to reorganization and restructuring costs
◦
$6.1 million of stock-based, contingent and incentive compensation expense
◦
$5.5 million of expense related to the compliance enhancement program
◦
$1.9 million of expense related to direct monitor costs.
-
Adjusted EBITDA was
$54.6 million and Adjusted EBITDA margin was 16.5 percent. Margin declines were primarily driven by the pricing initiative in the U.S.-to-U.S. business. The Company anticipates improving margin trends in the latter half of the year as savings from its reorganization and restructuring program begin to be realized.
-
Diluted loss per common share was
$1.16 and adjusted diluted earnings per share was$0.11 which excludes the tax expense due to the court decision in theIRS tax matter. The Company recorded a full reserve for this matter in the quarter which increased income tax expense by$63.7 million .
-
Adjusted free cash flow was negative
$34.3 million due to the repositioning of the U.S.-to-U.S. business, investments in the global transformation program and signing bonus payments. The Company anticipates total cash tax payments of approximately$60 million due to theIRS tax litigation during 2015.
Global Transformation Program
The Company incurred total cash outlays of
In the first quarter restructuring and reorganization cash outlays were
"We have made significant progress on our global transformation initiative with the April launch of the first module in our new market-leading compliance system and the opening of our new global business center in
Full Year 2015 Outlook
The Company's outlook for 2015 is unchanged. For the full-year 2015, the Company estimates constant currency revenue growth to be approximately flat.
For Adjusted EBITDA, the Company estimates a decline of approximately 8 to 12 percent on a constant currency basis for the full-year 2015. The Company anticipates that its 2015 results for both revenue and Adjusted EBITDA will be lower in the first half of the year, improving to year-over-year double-digit constant currency growth in the fourth quarter.
Non-GAAP Measures
In addition to results presented in accordance with GAAP, this press release and related tables include certain non-GAAP financial measures, including a presentation of EBITDA (earnings before interest, taxes, depreciation and amortization, including agent signing bonus amortization), Adjusted EBITDA (EBITDA adjusted for significant items), Adjusted EBITDA margin and Adjusted Free Cash Flow (Adjusted EBITDA less cash interest expense, cash tax expense, cash payments for capital expenditures and agent signing bonuses), constant currency measures, adjusted diluted earnings per share and adjusted net income. In addition, we also present adjusted operating income and adjusted operating margin for our two reporting segments. The following tables include a full reconciliation of non-GAAP financial measures to the related GAAP financial measures. The equivalent GAAP financial measures for projected results are not provided as we are not able to predict results inclusive of currency changes.
We believe that these non-GAAP financial measures provide useful information to investors because they are an indicator of the strength and performance of ongoing business operations. These calculations are commonly used as a basis for investors, analysts and other interested parties to evaluate and compare the operating performance and value of companies within our industry. Finally, EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, adjusted free cash flow, constant currency, adjusted diluted earnings per share and adjusted net income figures are financial and performance measures used by management in reviewing results of operations, forecasting, allocating resources or establishing employee incentive programs. Although
Description of Tables
Table One - Consolidated Statements of Operations
Table Two - Segment Results
Table Three - Segment Reconciliations
Table Four - EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Free Cash Flow
Table Five - Consolidated Balance Sheets
Table Six - Adjusted Net Income and Adjusted Diluted EPS
Conference Call
Participant Dial-In Numbers:
U.S.: 1-888-245-0918
International: +1-913-312-1456
Replay: 1-877-870-5176 or + 1-858-384-5517
Replay ID: 1639028
Replay is available through
About
Forward Looking Statements
This release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements with respect to, among other things, the financial condition, results of operations, plans, objectives, future performance and business of
TABLE ONE | |||
|
|||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||
(Unaudited) | |||
Three Months Ended |
|||
(Amounts in millions, except per share data) | 2015 | 2014 |
2015 vs 2014 |
REVENUE | |||
Fee and other revenue | $ 327.7 | $ 367.7 |
|
Investment revenue | 2.9 | 7.2 | (4.3) |
Total revenue | 330.6 | 374.9 | (44.3) |
Total revenue growth, as reported | (12)% | ||
Total revenue growth, constant currency | (8)% | ||
OPERATING EXPENSES | |||
Fee and other commissions expense | 153.4 | 170.9 | (17.5) |
Investment commissions expense | 0.1 | 0.1 | — |
Total commissions expense | 153.5 | 171.0 | (17.5) |
Compensation and benefits | 74.7 | 69.7 | 5.0 |
Transaction and operations support | 70.4 | 71.3 | (0.9) |
Occupancy, equipment and supplies | 15.5 | 12.8 | 2.7 |
Depreciation and amortization | 14.8 | 13.1 | 1.7 |
Total operating expenses | 328.9 | 337.9 | (9.0) |
OPERATING INCOME | 1.7 | 37.0 | (35.3) |
OTHER EXPENSE | |||
Interest expense | 11.1 | 9.7 | 1.4 |
Total other expense | 11.1 | 9.7 | 1.4 |
(Loss) income before income taxes | (9.4) | 27.3 | (36.7) |
Income tax expense (benefit) | 62.6 | (11.7) | 74.3 |
NET (LOSS) INCOME |
|
$ 39.0 |
|
(LOSS) EARNINGS PER COMMON SHARE | |||
Basic |
|
$ 0.54 |
|
Diluted |
|
$ 0.54 |
|
Weighted-average outstanding common shares and equivalents used in computing (loss) earnings per share | |||
Basic (1) | 62.0 | 71.6 | (9.6) |
Diluted (1) | 62.0 | 71.9 | (9.9) |
(1) Includes common stock equivalents of 8.9 million for the three months ended |
|||
Shares related to stock options | 3.7 | 3.5 | |
Shares related to restricted stock units | 2.7 | 1.2 |
TABLE TWO | |||
|
|||
SEGMENT RESULTS | |||
(Unaudited) | |||
Global Funds Transfer | |||
Three Months Ended |
|||
(Amounts in millions) | 2015 | 2014 |
2015 vs 2014 |
Money transfer revenue: | |||
Fee and other revenue | $ 286.8 | $ 326.1 |
|
Bill payment revenue: | |||
Fee and other revenue | 25.5 | 25.6 | (0.1) |
Total revenue | $ 312.3 | $ 351.7 |
|
Total commissions expense | $ 153.3 | $ 170.7 |
|
Operating (loss) income | $ 0.2 | $ 31.5 |
|
Operating margin | 0.1% | 9.0% | |
Money transfer revenue growth, as reported | (12)% | ||
Money transfer revenue growth, constant currency | (7)% | ||
Financial Paper Products | |||
Three Months Ended |
|||
(Amounts in millions) | 2015 | 2014 |
2015 vs 2014 |
Money order revenue: | |||
Fee and other revenue | $ 12.2 | $ 12.3 |
|
Investment revenue | 0.9 | 2.1 | (1.2) |
Official check revenue: | |||
Fee and other revenue | 3.2 | 3.7 | (0.5) |
Investment revenue | 2.0 | 5.1 | (3.1) |
Total revenue | $ 18.3 | $ 23.2 |
|
Total commissions expense |
|
|
|
Operating income | $ 5.4 | $ 9.8 |
|
Operating margin | 29.5% | 42.2% |
TABLE THREE | |||
|
|||
SEGMENT RECONCILIATIONS | |||
(Unaudited) | |||
Global Funds Transfer | |||
Three Months Ended |
|||
(Amounts in millions) | 2015 | 2014 |
2015 vs 2014 |
Revenue (as reported) | $ 312.3 | $ 351.7 |
|
Adjusted operating income | $ 19.3 | $ 44.4 |
|
Reorganization and restructuring costs | (8.4) | (2.7) | (5.7) |
Compliance enhancement program | (5.1) | (6.6) | 1.5 |
Direct monitor costs | (1.9) | (0.8) | (1.1) |
Stock-based compensation expense | (3.7) | (2.8) | (0.9) |
Total adjustments | (19.1) | (12.9) | (6.2) |
Operating (loss) income (as reported) | $ 0.2 | $ 31.5 |
|
Adjusted operating margin | 6.2% | 12.6% | |
Total adjustments | (6.1)% | (3.7)% | |
Operating margin (as reported) | 0.1% | 9.0% | |
Financial Paper Products | |||
Three Months Ended |
|||
(Amounts in millions) | 2015 | 2014 |
2015 vs 2014 |
Revenue (as reported) | $ 18.3 | $ 23.2 |
|
Adjusted operating income | $ 7.2 | $ 10.8 |
|
Reorganization and restructuring costs | (1.0) | (0.3) | (0.7) |
Compliance enhancement program | (0.4) | (0.4) | — |
Stock-based compensation expense | (0.4) | (0.3) | (0.1) |
Total adjustments | (1.8) | (1.0) | (0.8) |
Operating income (as reported) | $ 5.4 | $ 9.8 |
|
Adjusted operating margin | 39.3% | 46.6% | |
Total adjustments | (9.8)% | (4.3)% | |
Operating margin (as reported) | 29.5% | 42.2% |
TABLE FOUR | |||
|
|||
EBITDA, ADJUSTED EBITDA, ADJUSTED EBITDA MARGIN AND ADJUSTED FREE CASH FLOW | |||
(Unaudited) | |||
Three Months Ended |
|||
(Amounts in millions) | 2015 | 2014 |
2015 vs 2014 |
(Loss) income before income taxes |
|
|
|
Interest expense | 11.1 | 9.7 | 1.4 |
Depreciation and amortization | 14.8 | 13.1 | 1.7 |
Amortization of agent signing bonuses | 14.6 | 11.8 | 2.8 |
EBITDA | 31.1 | 61.9 | (30.8) |
Significant items impacting EBITDA: | |||
Reorganization and restructuring costs | 9.9 | 3.1 | 6.8 |
Stock-based, contingent and incentive compensation (1) | 6.1 | 3.5 | 2.6 |
Compliance enhancement program | 5.5 | 7.1 | (1.6) |
Direct monitor costs | 1.9 | 0.8 | 1.1 |
Legal and contingent matters (2) | 0.1 | 0.4 | (0.3) |
Capital transaction costs (3) | — | 1.1 | (1.1) |
Adjusted EBITDA | $ 54.6 | $ 77.9 |
|
Adjusted EBITDA margin (4) | 16.5% | 20.8% | (4.3)% |
Adjusted EBITDA growth, as reported | (30)% | ||
Adjusted EBITDA growth, constant currency adjusted | (31)% | ||
Adjusted EBITDA | $ 54.6 | $ 77.9 |
|
Cash interest expense | (10.4) | (9.1) | (1.3) |
Cash tax expense | (7.6) | (0.1) | (7.5) |
Cash payments for capital expenditures | (26.9) | (17.1) | (9.8) |
Cash payments for agent signing bonuses | (44.0) | (4.9) | (39.1) |
Adjusted Free Cash Flow |
|
$ 46.7 |
|
(1) Stock-based compensation, contingent performance awards payable after three years and certain incentive compensation. | |||
(2) Legal expenses represent legal fees and expenses primarily related to the |
|||
(3) Professional and legal fees incurred for the |
|||
(4) Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by total revenue. |
TABLE FIVE | ||
|
||
CONSOLIDATED BALANCE SHEETS | ||
(Unaudited) | ||
(Amounts in millions, except share data) |
2015 |
2014 |
ASSETS | ||
Cash and cash equivalents | $ 175.2 | $ 250.6 |
Settlement assets (1) | 3,535.9 | 3,533.6 |
Property and equipment, net | 174.7 | 165.6 |
Goodwill | 442.1 | 442.5 |
Other assets | 251.0 | 249.9 |
Total assets | $ 4,578.9 | $ 4,642.2 |
LIABILITIES | ||
Payment service obligations | $ 3,535.9 | $ 3,533.6 |
Debt | 961.0 | 963.5 |
Pension and other postretirement benefits | 123.2 | 125.7 |
Accounts payable and other liabilities | 220.6 | 202.1 |
Total liabilities | 4,840.7 | 4,824.9 |
STOCKHOLDERS' DEFICIT | ||
Participating Convertible Preferred Stock - Series D, |
183.9 | 183.9 |
Common stock, |
0.6 | 0.6 |
Additional paid-in capital | 986.8 | 982.8 |
Retained loss | (1,219.9) | (1,144.6) |
Accumulated other comprehensive loss | (77.7) | (67.1) |
Treasury stock: 5,629,285 and 5,734,338 shares at |
(135.5) | (138.3) |
Total stockholders' deficit | (261.8) | (182.7) |
Total liabilities and stockholders' deficit | $ 4,578.9 | $ 4,642.2 |
(1) As of |
||
TABLE SIX | ||||
|
||||
ADJUSTED NET INCOME and ADJUSTED DILUTED EPS | ||||
(Unaudited) | ||||
Three Months Ended |
||||
2015 | 2014 | |||
(Amounts in millions, except per share data) | Dollars |
Diluted EPS Impact (1) |
Dollars |
Diluted EPS Impact (1) |
Net income |
|
|
|
|
Total adjustments (2) | 23.5 | 0.38 | 16.0 | 0.22 |
Tax expense of adjustments (3) | (8.6) | (0.14) | (5.8) | (0.08) |
Tax expense (benefit) from change to tax positions | 63.7 | 1.03 | (22.9) | (0.31) |
Adjusted net income | $ 6.6 | $ 0.11 | $ 26.3 | $ 0.37 |
Diluted weighted-average outstanding common shares and equivalents | 62.0 | 71.9 | ||
(1) EPS impact is calculated as total net income dollars divided by weighted-average diluted outstanding common shares and equivalents for the period. | ||||
(2) See summary of adjustments in Table Four - EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Free Cash Flow. | ||||
(3) Tax rates used to calculate the tax expense impact are based on the nature of each adjustment. |
CONTACT:Source:MoneyGram International, Inc. Investor Relations:Eric Dutcher , 214-999-7508 edutcher@moneygram.com Media Relations: 214-303-9923 media@moneygram.com
News Provided by Acquire Media